CIE AUTOMOTIVE INDIA Financial Statement Analysis
|
||
|
The Revenues of CIE AUTOMOTIVE INDIA have increased by 33.65% YoY .
The Earnings Per Share (EPS) of CIE AUTOMOTIVE INDIA has increased by 363.92 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
CIE AUTOMOTIVE INDIA Last 5 Annual Financial Results
[BOM: 532756|NSE : CIEINDIA]
| Standalone | Dec2022 | Dec2021 | Dec2020 | Dec2019 | Dec2018 |
|---|---|---|---|---|---|
| Revenues | ₹4,398 Cr | ₹3,291 Cr | ₹2,145 Cr | ₹2,895 Cr | ₹3,146 Cr |
| Expenses | ₹3,776 Cr | ₹2,862 Cr | ₹1,943 Cr | ₹2,549 Cr | ₹2,724 Cr |
| Operating Profit (Excl OI) | ₹622 Cr | ₹429 Cr | ₹202 Cr | ₹345 Cr | ₹423 Cr |
| Other Income | ₹121 Cr | ₹18 Cr | ₹20 Cr | ₹33 Cr | ₹26 Cr |
| Interest | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹6.60 Cr |
| Depreciation | ₹133 Cr | ₹119 Cr | ₹108 Cr | ₹113 Cr | ₹102 Cr |
| Profit Before Tax | ₹633 Cr | ₹302 Cr | ₹102 Cr | ₹264 Cr | ₹212 Cr |
| Profit After Tax | ₹512 Cr | ₹110 Cr | ₹74 Cr | ₹172 Cr | ₹94 Cr |
| Consolidated Net Profit | ₹512 Cr | ₹110 Cr | ₹74 Cr | ₹172 Cr | ₹94 Cr |
| Earnings Per Share (Rs) | ₹13.50 | ₹2.91 | ₹1.95 | ₹4.55 | ₹2.48 |
| PAT Margin (%) | 11.64 | 3.35 | 3.45 | 5.95 | 2.98 |
| ROE(%) | 12.02 | 2.76 | 1.90 | 4.56 | 2.62 |
| ROCE(%) | 14.66 | 7.59 | 2.83 | 7.15 | 5.91 |
| Total Debt/Equity(x) | 0.03 | 0.05 | 0.02 | 0.03 | 0.02 |
Key Financials |
||
| Market Cap | : | ₹ 18,583.0 Cr |
| Revenue (TTM) | : | ₹ 4,569.8 Cr |
| Net Profit(TTM) | : | ₹ 562.3 Cr |
| EPS (TTM) | : | ₹ 14.8 |
| P/E (TTM) | : | 33.0 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| CIE AUTOMOTIVE INDIA | 2.7% | 10.2% | 34.6% |
| BHARAT FORGE | 8.9% | 16% | 66.1% |
| RAMKRISHNA FORGINGS | 2% | 11.9% | 136.9% |
| MM FORGINGS | 9.7% | 28.8% | 28.8% |
| LGB FORGE | 1.1% | 5.6% | 24.7% |
| HILTON METAL FORGING | 1.2% | 5.8% | -13.4% |
| KALYANI FORGE | -1.4% | -1.6% | 70% |
| SAMRAT FORGINGS | 12.1% | 4.9% | 59.2% |
| TIRUPATI FORGE | -1.8% | 16.2% | 81.7% |
CIE AUTOMOTIVE INDIA Revenues
[BOM: 532756|NSE : CIEINDIA]
| Y-o-Y | 33.65 % |
| 5 Yr CAGR | 8.73 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Dec2022 | ₹4,398 Cr | 33.65 | |
| Dec2021 | ₹3,291 Cr | 53.42 | |
| Dec2020 | ₹2,145 Cr | -25.90 | |
| Dec2019 | ₹2,895 Cr | -8.00 | |
| Dec2018 | ₹3,146 Cr | - | |
CIE AUTOMOTIVE INDIA Operating Profit
[BOM: 532756|NSE : CIEINDIA]
| Y-o-Y | 45.03 % |
| 5 Yr CAGR | 10.12 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Dec2022 | ₹622 Cr | 45.03 | |
| Dec2021 | ₹429 Cr | 112.07 | |
| Dec2020 | ₹202 Cr | -41.49 | |
| Dec2019 | ₹345 Cr | -18.29 | |
| Dec2018 | ₹423 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 8.53 % |
| 5 Yr CAGR | 1.26 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Dec2022 | 14.13% | 8.53 | |
| Dec2021 | 13.02% | 38.22 | |
| Dec2020 | 9.42% | -21.04 | |
| Dec2019 | 11.93% | -11.24 | |
| Dec2018 | 13.44% | - | |
CIE AUTOMOTIVE INDIA Profit After Tax
[BOM: 532756|NSE : CIEINDIA]
| Y-o-Y | 364.19 % |
| 5 Yr CAGR | 52.81 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Dec2022 | ₹512 Cr | 364.19 | |
| Dec2021 | ₹110 Cr | 49.05 | |
| Dec2020 | ₹74 Cr | -57.05 | |
| Dec2019 | ₹172 Cr | 83.49 | |
| Dec2018 | ₹94 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 247.46 % |
| 5 Yr CAGR | 40.58 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Dec2022 | 11.64 % | 247.46 | |
| Dec2021 | 3.35 % | -2.90 | |
| Dec2020 | 3.45 % | -42.02 | |
| Dec2019 | 5.95 % | 99.66 | |
| Dec2018 | 2.98 % | - | |
CIE AUTOMOTIVE INDIA Earnings Per Share (EPS)
[BOM: 532756|NSE : CIEINDIA]
| Y-o-Y | 363.92 % |
| 5 Yr CAGR | 52.75 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Dec2022 | ₹14 | 363.92 | |
| Dec2021 | ₹2.91 | 49.23 | |
| Dec2020 | ₹1.95 | -57.14 | |
| Dec2019 | ₹4.55 | 83.47 | |
| Dec2018 | ₹2.48 | - | |
CIE AUTOMOTIVE INDIA Return on Capital Employed (ROCE)
[BOM: 532756|NSE : CIEINDIA]
| Y-o-Y | 93.15 % |
| 5 Yr CAGR | 25.50 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Dec2022 | 14.66% | 93.15 | |
| Dec2021 | 7.59% | 168.20 | |
| Dec2020 | 2.83% | -60.42 | |
| Dec2019 | 7.15% | 20.98 | |
| Dec2018 | 5.91% | - | |
CIE AUTOMOTIVE INDIA Share Price vs Sensex
| Current Share Price | : | ₹489.8 |
| Current MarketCap | : | ₹ 18,583.0 Cr |
| Updated EOD on | : | Apr 26,2024 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CIE AUTOMOTIVE INDIA | 2.7% |
10.2% |
34.6% |
| SENSEX | 0.9% |
1.5% |
23.6% |
CIE AUTOMOTIVE INDIA related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE 250 SMALLCAP | 4.1% | 11.8% | 66.8% |
| S&P BSE MIDSMALLCAP | 4% | 9.7% | 67.3% |
| S&P BSE SMALL CAP | 4% | 11.6% | 67.3% |
| S&P BSE 400 MIDSMALLCAP | 3.8% | 9.1% | 62% |
| S&P BSE ALLCAP | 2.3% | 5% | 41.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY FREE SMALL 100 | 4.4% | 13.5% | 81.2% |
| NIFTY SMALLCAP250 | 4.3% | 12.6% | 73.2% |
| NIFTY MID SMALL400 | 3.9% | 9.6% | 64.8% |
| NIFTY500 MULTICAP 50:25:25 | 2.8% | 6.7% | 49.4% |
| NIFTY 500 | 2.2% | 4.7% | 40.4% |
You may also like the below Video Courses
FAQ about CIE AUTOMOTIVE INDIA Financials
How the annual revenues of CIE AUTOMOTIVE INDIA have changed ?
The Revenues of CIE AUTOMOTIVE INDIA have increased by 33.65% YoY .
How the Earnings per Share (EPS) of CIE AUTOMOTIVE INDIA have changed?
The Earnings Per Share (EPS) of CIE AUTOMOTIVE INDIA has increased by 363.92 % YoY .
Check out Intrinsic Value of Peers of CIE AUTOMOTIVE INDIA
|
Intrinsic Value of BHARAT FORGE LTD Intrinsic Value of CIE AUTOMOTIVE INDIA LTD Intrinsic Value of RAMKRISHNA FORGINGS LTD Intrinsic Value of MM FORGINGS LTD Intrinsic Value of LGB FORGE LTD |
Compare Stock Analytics of Peers of CIE AUTOMOTIVE INDIA
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
MM FORGINGS LTD vs LGB FORGE LTD vs
BHARAT FORGE LTD vs CIE AUTOMOTIVE INDIA LTD vs RAMKRISHNA FORGINGS LTD
MM FORGINGS LTD vs LGB FORGE LTD vs
